Real-world calculation examples using typical Dominican Republic property data to illustrate each metric.
Cap Rate Example: Punta Cana 2BR Condo
Purchase price: $185,000 USD. Gross annual rental income: $24,000 (averaging $2,000/month). Operating expenses: Insurance $1,200/year, HOA/maintenance $3,600/year ($300/month), property management 20% of rent = $4,800, repairs/maintenance reserve 5% = $1,200, property tax IPI = $0 (CONFOTUR exempt). Total operating expenses: $10,800. NOI = $24,000 - $10,800 = $13,200. Cap Rate = $13,200 / $185,000 = 7.1%. This is a solid cap rate for Punta Cana and reflects the CONFOTUR advantage of zero property tax.
Net Yield Example: Las Terrenas Studio
Purchase price: $120,000 USD. Gross annual rent: $14,400 ($1,200/month average including seasonal variation). Expenses: HOA $2,400, management 25% = $3,600, insurance $800, vacancy allowance 15% = $2,160, repairs reserve $720, DGII rental tax withholding 10% = $1,440, utilities (owner portion) $600. Total deductions: $11,720. Net income: $14,400 - $11,720 = $2,680. Net Yield = $2,680 / $120,000 = 2.2%. This illustrates why demanding net yield figures is critical—the 12% gross yield drops to 2.2% net when all real expenses are included.
Cash-on-Cash Example: Developer Financing
Purchase price: $220,000 USD (pre-construction Cap Cana). Developer financing: 30% down + 30% during construction + 40% at delivery. Year 1 cash invested: $66,000 (30% down) + $4,000 closing costs = $70,000. After delivery and full payment, annual rental income: $32,000. Annual expenses: $14,000. Annual debt service: $0 (paid in full). Annual cash flow: $32,000 - $14,000 = $18,000. CoC Return on initial cash: $18,000 / $70,000 = 25.7% (year 1 only, before full capital deployed). CoC on total investment: $18,000 / $224,000 = 8.0%.
RevPAR Example: Airbnb Performance Comparison
Property A (Bavaro beachfront): ADR $175, Occupancy 62%. RevPAR = $108.50. Annual revenue estimate: $108.50 x 365 = $39,603. Property B (Cap Cana golf view): ADR $220, Occupancy 48%. RevPAR = $105.60. Annual revenue estimate: $105.60 x 365 = $38,544. Despite Property B charging $45 more per night, Property A generates higher revenue due to superior occupancy. For the DR short-term rental market, consistent occupancy above 55% is more valuable than premium pricing with gaps. Seasonality matters: December-April occupancy in Punta Cana averages 75-85%, while June-September drops to 35-50%.